How the VTV projection works
The model begins with the investment and share price you enter. At each selected payment period, it adds recurring contributions, calculates the distribution from the current share count, applies the simplified tax assumption, and either reinvests the remaining cash or holds it separately.
Price and distribution per share then change at their own constant annual rates. This separation prevents the common error of adding an entered distribution yield to an options premium or treating income as extra total return.